The Administrators of Labrador Iron Ore Royalty Company (“LIORC” or the “Company”) current the Annual Report for the yr ended December 31, 2023 .
86 Years in Labrador West
Labrador Iron Ore Royalty Company has been concerned in Labrador West for 86 years. Beneath a Statutory Settlement with Newfoundland made in 1938, a predecessor firm, Labrador Mining and Exploration Restricted (“LM&E”), was granted intensive exploration and mining rights in Labrador West. LM&E discovered the iron ore our bodies that now represent the mine operated by Iron Ore Firm of Canada . LM&E obtained grants of leases and licences beneath the Statutory Settlement. It additionally obtained a grant of floor rights to determine the city web site that turned Labrador Metropolis . LM&E sublets the leases to IOC and IOC, with main metal firms as unique shareholders, constructed the infrastructure, mine, railway and port. Beneath the sublease, LIORC receives a 7% gross overriding royalty on iron ore merchandise produced and bought by IOC.
Monetary Efficiency
In 2023, LIORC’s monetary outcomes have been negatively impacted by decrease iron ore costs and decrease pellet premiums, in addition to a much less advantageous product combine (decrease volumes of pellet gross sales and better volumes of focus on the market (“CFS”) gross sales). Internet earnings per share for the yr ended December 31, 2023 was $2.91 per share, which was a 30% lower over 2022. The money move from operations per share for 2023 was $2.38 per share, which was 17% decrease than in 2022 attributable to decrease royalty revenues and decreased dividends from IOC. IOC dividends decreased because of decrease earnings at IOC and a choice by IOC to pay decrease shareholder dividends as a way to retain a better money steadiness due partially to expectations of upper capital expenditure wants going ahead. In 2023, IOC paid dividends to its shareholders totalling US$250 million and had a year-end web working capital steadiness of US$345.8 million , in comparison with dividends of US$345 million and a year-end web working capital steadiness of US$274.7 million in 2022.
In December 2023 metal manufacturing in China , which had seen 1.5% development year-to-date, dropped 15% relative to December 2022 . Because of this, world metal manufacturing ended the yr flat relative to 2022, and 5% decrease than 2021, when the market skilled report costs for iron ore. On the provision aspect, three producers, Rio Tinto, BHP and Vale, account for over half the world’s quantity of seaborne iron ore. The mixed manufacturing of iron ore in calendar 2023 by these producers was 907 million tonnes, a rise of two.4% over calendar 2022.
IOC sells CFS based mostly on the the Platts index for 65% Fe, CFR China (the “65% Fe index”). All references to tonnes and per tonne costs on this report check with moist metric tonnes, aside from references to Platts quoted pricing, which check with dry metric tonnes. Traditionally, IOC’s moist ore accommodates roughly 3% much less ore per equal quantity than dry ore. In 2023, the common value for the 65% Fe index was US$132 per tonne, a lower of 5% yr over yr. The 65% Fe index continued to be fairly unstable all year long, beginning the yr at US$131 per tonne and buying and selling as little as US$110 per tonne in Could, earlier than ending the yr at US$151 per tonne.
Along with the discount in iron ore costs, pellet premiums dropped as metal producers, confronted with tightening revenue margins, substituted prime quality pellets with cheaper, decrease high quality iron feed.
The month-to-month Atlantic Blast Furnace 65% Fe pellet premium index as quoted by Platts (the “pellet premium”) averaged US$45 per tonne in 2023, a lower of 38% from 2022.
Rio Tinto disclosed that IOC achieved a median realised value for pellets, FOB Sept-Îles of roughly US$155 per tonne, a lower of 18% yr over yr. Primarily based on gross sales as reported for the LIORC Royalty, the general common value realized by IOC for CFS and pellets, FOB Sept-Îles was roughly US$130 per tonne in 2023, a lower of 15% yr over yr. The lower within the common realized value FOB Sept-Îles in 2023 was a results of decrease CFS and pellet costs.
Iron Ore Firm of Canada Operations
Operations
Whole focus manufacturing in 2023 was 17.7 million tonnes. This was 7% decrease than 2022. Whereas focus manufacturing was 5% increased within the fourth quarter of 2023 in comparison with the fourth quarter of 2022, this was not sufficient to offset the decrease focus manufacturing within the third quarter attributable to sudden gear failures with the thickener rake drive and the overland supply system conveyor belt and the decrease focus manufacturing within the second quarter as a result of impression of the forest fires.
The IOC saleable manufacturing (CFS plus pellets) of 16.5 million tonnes in 2023 was 6% decrease than 2022 and was 8% decrease than the low finish of the vary of Rio Tinto’s unique annual steering of 17.9 to 19.6 million tonnes, attributable to prolonged plant downtime within the second and third quarters because of the gear failures and forest fires referred to above. Saleable manufacturing within the fourth quarter of 4.6 million tonnes was 7% increased than the fourth quarter of 2022. In 2023, CFS manufacturing of 8.2 million tonnes was 3% increased than 2022, primarily attributable to much less focus being diverted to make pellets. Pellet manufacturing in 2023 of 8.3 million tonnes was 14% decrease than 2022, partly because of lack of feed, in addition to a rise within the length of the induration machine 3 rebuild.
Regardless of the forest fires that restricted rail service within the second quarter of 2023, third social gathering iron ore haulage by the Québec North Shore and Labrador Railway Firm, Inc. (“QNS&L”) of 17.7 million tonnes in 2023 was 21% increased than in 2022 and 38% increased than in 2021, predominantly attributable to elevated shipments of iron ore from Champion Iron Restricted.
Gross sales as Reported for the LIORC Royalty
Whole iron ore gross sales tonnage by IOC (CFS plus pellets) of 16.3 million tonnes in 2023 was 1% decrease than the entire gross sales tonnage in 2022, predominantly attributable to stock availability in each 2023 and 2022.
Capital Expenditures
Capital expenditures for IOC have been US$362 million in 2023, or 2% decrease than 2022. Capital expenditures in 2023 have been 11% decrease than the US$407 million that IOC had initially forecasted, primarily as a result of choice by IOC to defer sure capital initiatives, together with the rebuild of shovel 101 on the mine and culvert replacements alongside the QNS&L line, and delays within the growth of the mine wi-fi community, the execution of the Mill 11 effective circuit redesign venture to extend restoration yield, and the substitute of current heavy gas oil steam capability with an electrical boiler to scale back carbon emissions.
Outlook
Rio Tinto’s 2024 steering for IOC’s saleable manufacturing tonnage (CFS plus pellets) is 16.7 million to 19.6 million tonnes. This compares to 16.5 million tonnes of saleable manufacturing in 2023.
Regardless of ongoing decrease pellet premiums, it’s anticipated that IOC will proceed to deal with maximizing pellet manufacturing in 2023.
The capital expenditures for 2024 at IOC are forecasted by IOC to be roughly US$431 million . The 2024 forecast contains roughly US$80 million of development and growth initiatives. Vital growth capital expenditure initiatives embrace the redesign of Mill 11 Tremendous Circuit and the substitute of current heavy gas oil steam capability with an electrical boiler, which initiatives have been beforehand scheduled for 2023 however delayed. Vital sustaining capital expenditure initiatives embrace the observe substitute program at QNS&L to make sure the secure and environment friendly operation of the elevated rail visitors.
In September, IOC introduced a significant donation of $4 million over two years to the Cégep de Sept-Îles in Quebec, Canada for the development of its new pavilion for coaching, analysis and innovation within the railway, industrial upkeep and power intelligence industries. The brand new partnership will strengthen Sept-Îles’ place as a centre of excellence for specialised coaching in railway operations and supply native Indigenous communities with extra coaching and employment alternatives.
IOC’s operator, Rio Tinto, continues to be dedicated to reaching web zero emissions by 2050 and is concentrating on a 15% discount in Scope 1 & 2 emissions by 2025 and a 50% discount by 2030 (1) (from a 2018 fairness baseline). Roughly 70% of IOC’s present whole greenhouse fuel (“GHG”) emissions come from pelletizing. In 2023, IOC started its pilot venture to check the usage of 4 new plasma torches within the pellet plant, which might doubtlessly exchange the usage of bunker ‘C’ gas oil within the induration course of. Extra instantly, IOC has initiated a venture (anticipated to be accomplished within the first half of 2025) to put in an electrical boiler to displace emissions from the utilization of the heavy gas oil boilers, in addition to instrumentation and fuel-efficient burners to additional scale back heavy gas oil consumption within the induration course of. By way of the Low Carbon Financial system Fund, the Authorities of Canada has awarded $18.1 million (or roughly 25% of the anticipated whole price of the venture) to IOC to help the venture, which is anticipated to get rid of roughly 9% of IOC’s GHG emissions, or a cumulative discount of about 2.2 million tonnes of GHG emissions over the lifetime of the venture.
Rio Tinto’s strategy to addressing Scope 3 emissions is to interact with its prospects on local weather change and work with them to develop the applied sciences to decarbonize. Metal manufacturing presently accounts for roughly 9% of GHG emissions. Methods to scale back metal manufacturing GHG emissions embrace optimizing the usage of conventional blast furnaces by the usage of higher-grade iron ore (corresponding to that produced by IOC), and extra importantly processing high-grade direct discount iron ore pellets (corresponding to these produced by IOC) to be used as direct feed in electrical arc furnaces. In regard to this second course of, Rio Tinto has said that it’s finding out the feasibility of constructing a hydrogen-based sizzling briquetted iron plant at IOC. The proposed plant would have entry to high-grade Direct Discount pellets from IOC, and renewable electrical energy, with the prospect of manufacturing inexperienced hydrogen.
Regardless of ongoing issues relating to the worldwide economic system and the property sector in China particularly, the outlook for metal demand and for iron ore costs stays fairly strong. At the moment, the World Metal Affiliation is forecasting a 1.9% improve in world metal manufacturing for 2024. Up to now in 2024 (January and February), the common value of the 65% Fe index has been US$142 per tonne, up from a median of US$132 per tonne in 2023. Nonetheless, the demand for pellets has remained weaker and to this point in 2024 (January and February) the common pellet premium has averaged US$40 per tonne in comparison with an annual common of US$45 per tonne in 2023 and an annual common of US$72 per tonne in 2022.
I wish to take this chance to thank our Shareholders for his or her curiosity and help and my fellow Administrators for his or her steering.
(1) Supply: Rio Tinto Local weather Change Report 2023. |
Respectfully submitted on behalf of the Administrators of the Company,
John F. Tuer
President and Chief Govt Officer
March 12, 2024
Company Construction
LIORC is a Canadian company shaped to present impact to the conversion of the Labrador Iron Ore Royalty Earnings Fund (the “Fund”) into a company beneath a plan of association accomplished on July 1, 2010 . LIORC can be the successor by amalgamation of a predecessor of LIORC with Labrador Mining Firm Restricted, previously a wholly-owned subsidiary of the Fund, that occurred pursuant to the plan of association.
LIORC, straight and thru its wholly-owned subsidiary Hollinger-Hanna, holds a 15.10% fairness curiosity in IOC and receives a 7% gross overriding royalty on all iron ore product produced, bought and shipped by IOC and a 10 cent per tonne fee on all iron ore merchandise produced and bought by IOC. Typically, LIORC pays money dividends from the free money move generated from IOC to the utmost extent potential, topic to the upkeep of applicable ranges of working capital. Quarterly dividends are payable to all shareholders of report on the final enterprise day of every calendar quarter and are paid on or after the twenty sixth day of the next month.
Seven Administrators are liable for the governance of the Company and in addition function administrators of Hollinger-Hanna. The Administrators, along with managing the affairs of the Company and Hollinger-Hanna, oversee the Company’s pursuits in IOC. The Audit and Governance and Human Sources Committees are composed of 4 impartial Administrators.
Taxation
The Company is a taxable company. Dividend earnings obtained from IOC and Hollinger-Hanna is obtained tax free whereas royalty earnings is topic to earnings tax and Newfoundland and Labrador royalty tax. Bills of the Company embrace administrative bills. Hollinger-Hanna is a taxable company.
Earnings Taxes
Dividends to a shareholder which might be paid inside a specific yr are to be included within the calculation of the shareholder’s taxable earnings for that yr. All dividends paid in 2023 have been “eligible dividends” beneath the Earnings Tax Act.
Overview of Operations
Iron Ore Firm of Canada
The earnings of the Company is solely depending on IOC as the one belongings of the Company and its subsidiary are associated to IOC and its operations. IOC is one in every of Canada’s largest iron ore producers, working a mine, concentrator and pellet plant at Labrador Metropolis, Newfoundland and Labrador , and is among the many prime 5 producers of seaborne iron ore pellets on this planet. It has been producing and
processing iron ore focus and pellets since 1954. IOC is strategically located to serve markets all through the world from its year-round port amenities at Sept-Îles, Québec.
IOC has ore reserves adequate for 21 years at present manufacturing charges with extra sources of a better magnitude. It presently has the nominal capability to extract round 55 million tonnes of crude ore yearly. The crude ore is processed into iron ore focus after which both bought or transformed into many alternative qualities of iron ore pellets to satisfy its prospects’ wants. The iron ore focus and pellets are transported to IOC’s port amenities at Sept-Îles, Québec through its wholly-owned QNS&L, a 418 kilometer rail line which hyperlinks the mine and the port. From there, the merchandise are shipped to markets all through North America , Europe , the Center East and the Asia-Pacific area.
IOC’s 2023 gross sales tonnages totaled 16.3 million tonnes, comprised of 8.4 million tonnes of iron ore pellets and seven.9 million tonnes of iron ore focus. Saleable manufacturing in 2023 was 8.3 million tonnes of pellets and eight.2 million tonnes of CFS. IOC generated ore gross sales revenues (excluding third social gathering ore gross sales) of $2,830 million in 2023 (2022 – $3,184 million ).
Chosen IOC Monetary Info
2023 |
2022 |
2021 |
2020 |
2019 |
|||
($ in tens of millions) |
|||||||
Working Revenues (1) |
3,122 |
3,426 |
4,147 |
3,099 |
2,719 |
||
Money Circulate from Working Actions |
788 |
1,021 |
1,955 |
837 |
1,302 |
||
Internet Earnings |
568 |
1,028 |
1,551 |
842 |
749 |
||
Capital Expenditures (2) |
494 |
460 |
498 |
288 |
294 |
(1) |
2023, 2022 and 2021 Ore gross sales income is introduced on a web foundation (web of associated freight prices) to align with IFRS monetary statements presentation. |
(2) |
Reported on an incurred foundation. |
IOC Royalty
The Company holds sure leases and licenses masking roughly 18,200 hectares of land close to Labrador Metropolis . IOC has subleased sure parts of those lands from which it presently mines iron ore. In return, IOC pays the Company a 7% gross overriding royalty on all gross sales of iron ore merchandise produced from these lands. A 20% tax on the royalty is payable to the Authorities of Newfoundland and Labrador . For the 5 years previous to 2023, the common royalty web of the 20% tax had been $162.1 million per yr and in 2023 the web royalty was $158.8 million (2022 – $184.6 million ).
As a result of the royalty is “off-the-top”, it’s not depending on the profitability of IOC. Nonetheless, it’s affected by adjustments in gross sales volumes, iron ore costs and, as a result of iron ore costs are denominated in US {dollars}, the US – Canadian greenback trade charge.
IOC Fairness
Along with the royalty curiosity, the Company straight and thru its wholly owned subsidiary, Hollinger-Hanna, owns a 15.10% fairness curiosity in IOC. The opposite shareholders of IOC are Rio Tinto Restricted with 58.72% and Mitsubishi Company with 26.18%.
IOC Commissions
Hollinger-Hanna has the precise to obtain a cost of 10 cents per tonne on the merchandise produced and bought by IOC. Pursuant to an settlement, IOC is obligated to make the cost to Hollinger-Hanna so lengthy
as Hollinger-Hanna is in existence and solvent. In 2023, Hollinger-Hanna obtained a complete of $1.6 million in commissions from IOC (2022 – $1.6 million ).
Quarterly Dividends
Dividends of $2.55 per share have been declared in 2023 (2022 – dividends of $3.10 per share). These dividends have been allotted as follows:
Interval |
File |
Fee |
Dividend Earnings |
Whole Dividend |
Ended |
Date |
Date |
per Share |
($ Million) |
Mar. 31, 2023 |
Mar. 31, 2023 |
Apr. 26, 2023 |
$0.50 |
$32.0 |
Jun. 30, 2023 |
Jun. 30, 2023 |
Jul. 26, 2023 |
0.65 |
41.6 |
Sep. 30, 2023 |
Sep. 29, 2023 |
Oct. 26, 2023 |
0.95 |
60.8 |
Dec. 31, 2023 |
Dec. 29, 2023 |
Jan. 26, 2024 |
0.45 |
28.8 |
Dividend to Shareholders – 2023 |
$2.55 |
$163.2 |
||
Mar. 31, 2022 |
Mar. 31, 2022 |
Apr. 26, 2022 |
$0.50 |
$32.0 |
Jun. 30, 2022 |
Jun. 30, 2022 |
Jul. 26, 2022 |
0.90 |
57.6 |
Sep. 30, 2022 |
Sep. 29, 2022 |
Oct. 26, 2022 |
1.00 |
64.0 |
Dec. 31, 2022 |
Dec. 30, 2022 |
Jan. 26, 2023 |
0.70 |
44.8 |
Dividend to Shareholders – 2022 |
$3.10 |
$198.4 |
The quarterly dividends are payable to all shareholders of report on the final enterprise day of every calendar quarter and are paid on or after the twenty sixth day of the next month.
Administration’s Dialogue and Evaluation
The next is a dialogue of the consolidated monetary situation and outcomes of operations of the Company for the years ended December 31, 2023 and 2022. This dialogue ought to be learn together with the consolidated monetary statements of the Company and notes thereto for the years ended December 31, 2023 and 2022 that are ready in accordance with Worldwide Monetary Reporting Requirements (“IFRS”) as issued by the Worldwide Accounting Requirements Board (“IASB”) and all quantities are proven in Canadian {dollars} except in any other case indicated.
Overview of the Enterprise
The Company is a Canadian company ensuing from the conversion of the Fund into a company beneath a plan of association accomplished on July 1, 2010 . LIORC can be the successor by amalgamation of a predecessor of LIORC with Labrador Mining Firm Restricted, previously a wholly-owned subsidiary of the Fund, that occurred pursuant to the plan of association.
The Company is economically depending on the operations of IOC. IOC’s earnings and money flows are affected by the quantity and mixture of iron ore merchandise produced and bought, prices of manufacturing and the costs obtained. Iron ore demand and costs fluctuate and are affected by quite a few components which embrace demand for metal and metal merchandise, the relative trade charge of the US greenback, world and regional demand and manufacturing, political and financial situations and manufacturing prices in main producing areas.
Monetary Highlights
Three Months Ended |
Twelve Months Ended |
||||
December 31, |
December 31, |
||||
2023 |
2022 |
2023 |
2022 |
||
(in tens of millions besides per share info) |
|||||
Income |
$ 54.9 |
$ 48.3 |
$ 201.3 |
$ 232.9 |
|
Fairness earnings from IOC |
$ 26.2 |
$ 19.7 |
$ 84.7 |
$ 154.1 |
|
Internet earnings |
$ 51.4 |
$ 44.6 |
$ 186.3 |
$ 265.4 |
|
Internet earnings per share |
$ 0.80 |
$ 0.70 |
$ 2.91 |
$ 4.15 |
|
Dividend from IOC |
– |
$ 15.4 |
$ 50.4 |
$ 69.1 |
|
Money move from operations |
$ 26.4 |
$ 60.5 |
$ 152.5 |
$ 184.2 |
|
Money move from operations per share (1) |
$ 0.41 |
$ 0.95 |
$ 2.38 |
$ 2.88 |
|
Adjusted money move (1) |
$ 30.2 |
$ 41.9 |
$ 161.5 |
$ 197.8 |
|
Adjusted money move per share (1) |
$ 0.47 |
$ 0.65 |
$ 2.52 |
$ 3.09 |
|
Dividends declared per share |
$ 0.45 |
$ 0.70 |
$ 2.55 |
$ 3.10 |
(1) It is a non-IFRS monetary measure and doesn’t have a normal which means beneath IFRS. |
|||||
Please check with Standardized Money Circulate and Adjusted Money Circulate part within the MD&A. |
The decrease income, web earnings and fairness earnings achieved in 2023 as in comparison with 2022 have been primarily attributable to decrease iron ore costs and decrease pellet premiums, in addition to a much less advantageous product combine (decrease volumes of pellet gross sales and better volumes of CFS gross sales). Iron ore costs and pellet premiums have been decrease because of flat demand for metal and low margins inflicting metal producers to favour cheaper, low high quality iron ore over prime quality iron ore merchandise. Whole gross sales tonnage (pellets and CFS) at IOC have been 1% decrease in 2023 than 2022, predominantly attributable to operational points (thickener, overland conveyor, rebuild of induration machine #3, and forest fires, as referenced above) resulting in stock availability points.
Fourth quarter 2023 gross sales tonnage (pellets and CFS) was increased year-over-year by 9% attributable to increased saleable manufacturing and improved stock availability. Royalty income was $54.1 million for the quarter as in comparison with $47.6 million for a similar interval in 2022. Fourth quarter 2023 money move from operations was $26.4 million or $0.41 per share in comparison with fourth quarter 2022 money move from operations of $60.5 million or $0.95 per share. LIORC obtained no IOC dividend within the fourth quarter of 2023 (2022 – $15.4 million or $0.24 per share). Fairness earnings from IOC amounted to $26.2 million or $0.41 per share within the fourth quarter of 2023 in comparison with $19.7 million or $0.31 per share for a similar interval in 2022.
Working Highlights
IOC Operations |
2023 |
2022 |
2023 |
2022 |
|
(in tens of millions of tonnes) |
|||||
Gross sales (1) |
|||||
Pellets |
2.29 |
1.94 |
8.37 |
9.17 |
|
Focus on the market (“CFS”) (2) |
2.04 |
2.02 |
7.92 |
7.21 |
|
Whole (3) |
4.33 |
3.96 |
16.29 |
16.38 |
|
Manufacturing |
|||||
Focus produced |
5.01 |
4.76 |
17.73 |
19.09 |
|
Saleable manufacturing |
|||||
Pellets |
2.39 |
2.29 |
8.31 |
9.61 |
|
CFS |
2.21 |
2.02 |
8.17 |
7.95 |
|
Whole (3) |
4.60 |
4.31 |
16.48 |
17.56 |
|
Common index costs per tonne (US$) |
|||||
65% Fe index (4) |
$ 139 |
$ 111 |
$ 132 |
$ 139 |
|
62% Fe index (5) |
$ 128 |
$ 99 |
$ 120 |
$ 120 |
|
Pellet premium (6) |
$ 37 |
$ 61 |
$ 45 |
$ 72 |
(1) For calculating the royalty to LIORC. |
||
(2) Excludes third social gathering ore gross sales. |
||
(3) Totals might not add up attributable to rounding. |
||
(4) The Platts index for 65% Fe, CFR China. |
||
(5) The Platts index for 62% Fe, CFR China. |
||
(6) The Platts Atlantic Blast Furnace 65% Fe pellet premium index. |
IOC’s whole focus manufacturing in 2023 of 17.7 million tonnes, was 7% decrease than 2022. Whereas focus manufacturing was 5% increased within the fourth quarter of 2023 in comparison with the fourth quarter of 2022, this was not sufficient to offset the decrease focus manufacturing within the third quarter attributable to sudden gear failures with the thickener rake drive and the overland supply system conveyor belt and the decrease focus manufacturing within the second quarter as a result of impression of the forest fires. IOC’s whole saleable manufacturing (CFS plus pellets) of 16.5 million tonnes in 2023 was 6% decrease than 2022, attributable to prolonged plant downtime within the second and third quarters because of the gear failures and forest fires referred to above. In 2023, CFS manufacturing of 8.2 million tonnes was 3% increased than 2022, primarily attributable to much less focus being diverted to make pellets. Pellet manufacturing in 2023 of 8.3 million tonnes was 14% decrease than 2022, partly because of lack of feed, in addition to a rise within the length of the induration machine 3 rebuild.
IOC sells CFS based mostly on the 65% Fe index. In 2023, the common value for the 65% Fe index was US$132 per tonne, a lower of 5% yr over yr, primarily attributable to a rise in iron ore provide not being met by a rise in world metal manufacturing. Along with the discount in iron ore costs, pellet premiums dropped as metal producers, confronted with tightening revenue margins, substituted prime quality pellets with cheaper, decrease high quality iron feed. The month-to-month pellet premium averaged US$45 per tonne in 2023, a lower of 38% from 2022. Primarily based on gross sales as reported for the LIORC Royalty, the general common value realized by IOC for CFS and pellets, FOB Sept-Îles was roughly US$130 per tonne in 2023, a lower of 15% yr over yr. The lower within the common realized value FOB Sept-Îles in 2023 was a results of decrease CFS and pellet costs.
Capital expenditures for IOC have been US$362 million in 2023, or 2% decrease than 2022. Capital expenditures in 2023 have been 11% decrease than the US$407 million that IOC had initially forecasted, primarily as a result of choice by IOC to defer sure capital initiatives, together with the rebuild of shovel 101 on the mine, and culvert replacements alongside the QNS&L line, and delays within the growth of the mine wi-fi community, the execution of the Mill 11 effective circuit redesign venture to extend restoration yield, and the substitute of current heavy gas oil steam capability with an electrical boiler to scale back carbon emissions.
Liquidity and Capital Sources
The Company had $13.2 million (2022 – $39.9 million ) in money as at December 31, 2023 with whole present belongings of $67.5 million (2022 – $83.0 million ). The Company had working capital of $27.2 million (2022 – $29.0 million ). The Company’s working money move was $152.5 million (2022 – $184.2 million ) and dividends paid throughout the yr have been $179.2 million , leading to money balances lowering by $26.7 million throughout 2023.
Money balances encompass deposits in Canadian {dollars} and US {dollars} with a Canadian chartered financial institution. Accounts receivable primarily encompass royalty funds from IOC. Royalty funds are obtained in U.S. {dollars} and transformed to Canadian {dollars} on receipt, often 25 days after the quarter finish. The Company doesn’t usually try to hedge this short-term overseas foreign money publicity.
Working money move of the Company is sourced solely from IOC by the Company’s 7% royalty, 10 cents fee per tonne and dividends from its 15.10% fairness curiosity in IOC. The Company usually pays money dividends from the free money move generated from IOC to the utmost extent potential, topic to the upkeep of applicable ranges of working capital.
The Company has a $30 million revolving credit score facility with a time period ending September 18, 2026 with provision for annual one-year extensions. No quantity is presently drawn beneath this facility (2022—nil) leaving $30 million out there to offer for any capital required by IOC or necessities of the Company.
Chosen Consolidated Monetary I nformation
The next desk units out monetary information from a Shareholder’s perspective for the three years ended December 31, 2023 , 2022 and 2021.
Years Ended December 31 |
|||
Description |
2023 |
2022 |
2021 |
(in tens of millions besides per share info) |
|||
Income |
$201.3 |
$232.9 |
$279.7 |
Internet Earnings |
$186.3 |
$265.4 |
$379.8 |
Internet Earnings per Share |
$2.91 |
$4.15 |
$5.93 |
Money Circulate from Operations |
$152.5 (1) |
$184.2 (2) |
$402.4 (3) |
Money Circulate from Operations per Share |
$2.38 (1) |
$2.88 (2) |
$6.29 (3) |
Whole Belongings |
$837.0 |
$825.8 |
$789.3 |
Dividends Declared per Share |
$2.55 |
$3.10 |
$6.00 |
Variety of Frequent Shares excellent |
64.0 |
64.0 |
64.0 |
(1) Contains IOC dividends totaling $50.4 million or $0.79 per Share. |
(2) Contains IOC dividends totaling $69.1 million or $1.08 per Share. |
(3) Contains IOC dividends totaling $227.8 million or $3.56 per Share. |
The next desk units out quarterly income, web earnings, money move and dividend information for 2023 and 2022. Because of seasonal climate patterns the primary and fourth quarters usually have decrease manufacturing and gross sales. Royalty revenues and fairness earnings in IOC observe iron ore spot costs, which will be very unstable. Dividends, included in money move, are declared and paid by IOC irregularly in keeping with the provision of money.
Income |
Internet |
Internet |
Money Circulate |
Money Circulate |
Adjusted |
Dividends |
|
(in tens of millions besides per share info) |
|||||||
2023 |
|||||||
First Quarter |
$47.2 |
$43.6 |
$0.68 |
$19.5 |
$0.30 |
$0.41 |
$0.50 |
Second Quarter |
$51.5 |
$41.9 |
$0.65 |
$40.9 (2) |
$0.64 (2) |
$0.75 (2) |
$0.65 |
Third Quarter |
$47.7 |
$49.4 |
$0.77 |
$65.7 (3) |
$1.03 (3) |
$0.89 (3) |
$0.95 |
Fourth Quarter |
$54.9 |
$51.4 |
$0.80 |
$26.4 |
$0.41 |
$0.47 |
$0.45 |
2022 |
|||||||
First Quarter |
$54.2 |
$63.2 |
$0.99 |
$4.1 |
$0.06 |
$0.47 |
$0.50 |
Second Quarter |
$66.3 |
$78.4 |
$1.22 |
$41.1 (4) |
$0.64 (4) |
$0.88 (4) |
$0.90 |
Third Quarter |
$64.1 |
$79.2 |
$1.24 |
$78.5 (5) |
$1.23 (5) |
$1.09 (5) |
$1.00 |
Fourth Quarter |
$48.3 |
$44.6 |
$0.70 |
$60.5 (6) |
$0.95 (6) |
$0.65 (6) |
$0.70 |
(1) |
“Adjusted money move” (see under). |
(2) |
Contains $19.9 million IOC dividend. |
(3) |
Contains $30.5 million IOC dividend. |
(4) |
Contains $19.6 million IOC dividend. |
(5) |
Contains $34.2 million IOC dividend. |
(6) |
Contains $15.4 million IOC dividend. |
Standardized Money Circulate and Adjusted Money Circulate
For the Company, standardized money move is identical as money move from working actions as recorded within the Company’s money move statements because the Company doesn’t incur capital expenditures or have any restrictions on dividends. Standardized money move per share was $2.38 for 2023 (2022 – $2.88 ).
The Company additionally reviews “Adjusted money move” which is outlined as money move from working actions after changes for adjustments in quantities receivable, accounts payable and earnings taxes recoverable and payable. It isn’t a acknowledged measure beneath IFRS. The Administrators consider that adjusted money move is a helpful analytical measure because it higher displays money out there for distributions to Shareholders.
The next reconciles standardized money move from working actions to adjusted money move.
2023 |
2022 |
|||
(in million apart from per share info) |
||||
Money move from working actions |
$152.5 |
$184.2 |
||
Adjustments in quantities receivable, accounts payable and earnings taxes recoverable |
9.0 |
13.6 |
||
Adjusted money move |
$161.5 |
$197.8 |
||
Adjusted money move per share |
$2.52 |
$3.09 |
Disclosure Controls and Inner Management over Monetary Reporting
The President and CEO and the CFO are liable for establishing and sustaining disclosure controls and procedures and inside management over monetary reporting for the Company. Two administrators function administrators of IOC and IOC offers month-to-month reviews on its operations to them. The Company additionally depends on monetary info offered by IOC, together with its audited monetary statements, and different materials info offered to the President and CEO and the CFO by officers of IOC. IOC is a non-public company, and its monetary statements aren’t publicly out there.
The Administrators are knowledgeable of all materials info referring to the Company and its subsidiary by the officers of the Company on a well timed foundation and approve all core disclosure paperwork together with the Administration Info Round, the annual and interim monetary statements and associated Administration’s Dialogue and Analyses, the Annual Info Kind, any prospectuses and all press releases associated to the disclosure of quarterly and annual monetary statements and the declaration of dividends. An analysis of the design and working effectiveness of the Company’s disclosure controls and procedures was carried out beneath the supervision of the President and CEO and CFO. Primarily based on their analysis, they concluded that the Company’s disclosure controls and procedures have been efficient in guaranteeing that every one materials info referring to the Company was collected and communicated for the yr ended December 31, 2023 .
The President and CEO and the CFO have designed inside management over monetary reporting to offer affordable assurance relating to the reliability of monetary reporting and the preparation of monetary statements for exterior functions in accordance with IFRS. An analysis of the design and working effectiveness of the Company’s inside management over monetary reporting was carried out beneath the supervision of the President and CEO and CFO. Primarily based on their analysis, they concluded that the Company’s inside management over monetary reporting was efficient and that there have been no materials weaknesses therein for the yr ended December 31 , 2023.
The preparation of monetary statements requires the Company’s administration to make estimates and assumptions that have an effect on the reported quantities of the belongings, liabilities, income and bills reported every interval. Every of those estimates varies with respect to the extent of judgment concerned and the potential impression on the Company’s reported monetary outcomes. Estimates are deemed vital when the Company’s monetary situation, change in monetary situation or outcomes of operations can be materially impacted by a unique estimate or a change in estimate from interval to interval. By their nature, these estimates are topic to measurement uncertainty, and adjustments in these estimates might have an effect on the consolidated monetary statements of future durations.
No materials change within the Company’s inside management over monetary reporting occurred throughout the yr ended December 31, 2023 .
Ahead-Trying Statements
This report might include “forward-looking” statements that contain dangers, uncertainties and different components which will trigger the precise outcomes, efficiency or achievements to be materially totally different from any future outcomes, efficiency or achievements expressed or implied by such forward-looking statements. Phrases corresponding to “might”, “will”, “count on”, “consider”, “plan”, “intend”, “ought to”, “would”, “anticipate” and different related terminology are meant to determine forward-looking statements. These statements mirror present assumptions and expectations relating to future occasions and working efficiency as of the date of this report. Ahead-looking statements contain vital dangers and uncertainties, shouldn’t be learn as ensures of future efficiency or outcomes, and won’t essentially be correct indications of whether or not or not such outcomes might be achieved. Quite a lot of components might trigger precise outcomes to differ considerably, together with iron ore value and quantity volatility; the efficiency of IOC; market situations within the metal business; fluctuations within the worth of the Canadian and U.S. greenback; mining dangers that trigger a disruption in operations and availability of insurance coverage; disruption in IOC’s operations brought on by pure disasters, extreme climate situations and public well being crises, together with the COVID-19 outbreak; failure of data techniques or harm from cyber safety assaults; antagonistic adjustments in home and world financial and political situations; adjustments in authorities regulation and taxation; nationwide, provincial and worldwide legal guidelines, laws and insurance policies relating to local weather change that additional restrict the emissions of greenhouse gases or improve the prices of operations for IOC or its prospects; adjustments affecting IOC’s prospects; competitors from different iron ore producers; renewal of mining licenses and leases; relationships with indigenous teams; litigation; and uncertainty within the estimates of reserves and sources. A dialogue of those components is contained in LIORC’s annual info type dated March 12, 2024 beneath the heading, “Danger Elements”. Though the forward-looking statements contained on this report are based mostly upon what administration of LIORC believes are affordable assumptions, LIORC can’t guarantee traders that precise outcomes might be per these forward-looking statements. These ahead[1]trying statements are made as of the date of this report and LIORC assumes no obligation, besides as required by legislation, to replace any forward-looking statements to mirror new occasions or circumstances. This report ought to be seen together with LIORC’s different publicly out there filings, copies of which will be obtained electronically on SEDAR+ at www.sedarplus.ca .
LABRADOR IRON ORE ROYALTY CORPORATION |
||||
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||
As at |
||||
December 31, |
||||
(in 1000’s of Canadian {dollars}) |
2023 |
2022 |
||
(Audited) |
||||
Belongings |
||||
Present Belongings |
||||
Money |
$ 13,192 |
$ 39,904 |
||
Quantities receivable |
53,872 |
42,758 |
||
Earnings taxes recoverable |
465 |
357 |
||
Whole Present Belongings |
67,529 |
83,019 |
||
Non-Present Belongings |
||||
Iron Ore Firm of Canada (“IOC”) |
||||
royalty and fee pursuits |
222,901 |
228,918 |
||
Funding in IOC |
546,614 |
513,828 |
||
Whole Non-Present Belongings |
769,515 |
742,746 |
||
Whole Belongings |
$ 837,044 |
$ 825,765 |
||
Liabilities and Shareholders’ Fairness |
||||
Present Liabilities |
||||
Accounts payable and accrued liabilities |
$ 11,542 |
$ 9,286 |
||
Dividend payable |
28,800 |
44,800 |
||
Whole Present Liabilities |
40,342 |
54,086 |
||
Non-Present Liabilities |
||||
Deferred earnings taxes |
137,370 |
134,220 |
||
Whole Liabilities |
177,712 |
188,306 |
||
Shareholders’ Fairness |
||||
Share capital |
317,708 |
317,708 |
||
Retained earnings |
347,927 |
324,821 |
||
Accrued different complete loss |
(6,303) |
(5,070) |
||
659,332 |
637,459 |
|||
Whole Liabilities and Shareholders’ Fairness |
$ 837,044 |
$ 825,765 |
||
Authorised by the Administrators, |
||||
John F. Tuer |
Patricia M. Volker |
|||
Director |
Director |
LABRADOR IRON ORE ROYALTY CORPORATION |
||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||
For the Yr Ended |
||||
December 31, |
||||
(in 1000’s of Canadian {dollars} apart from per share info) |
2023 |
2022 |
||
(Audited) |
||||
Income |
||||
IOC royalties |
$ 198,562 |
$ 230,709 |
||
IOC commissions |
1,604 |
1,613 |
||
Curiosity and different earnings |
1,131 |
539 |
||
201,297 |
232,861 |
|||
Bills |
||||
Newfoundland royalty taxes |
39,712 |
46,142 |
||
Amortization of royalty and fee pursuits |
6,017 |
6,423 |
||
Administrative bills |
3,054 |
3,093 |
||
48,783 |
55,658 |
|||
Earnings earlier than fairness earnings and earnings taxes |
152,514 |
177,203 |
||
Fairness earnings in IOC |
84,684 |
154,103 |
||
Earnings earlier than earnings taxes |
237,198 |
331,306 |
||
Provision for earnings taxes |
||||
Present |
47,524 |
54,998 |
||
Deferred |
3,368 |
10,859 |
||
50,892 |
65,857 |
|||
Internet earnings for the yr |
186,306 |
265,449 |
||
Different complete (loss) earnings |
||||
Share of different complete (loss) earnings of IOC that won’t be |
||||
reclassified subsequently to revenue or loss (web of earnings |
||||
taxes of 2023 – $218; 2022 – $1,121) |
(1,233) |
6,350 |
||
Complete earnings for the yr |
$ 185,073 |
$ 271,799 |
||
Primary and diluted earnings per share |
$ 2.91 |
$ 4.15 |
LABRADOR IRON ORE ROYALTY CORPORATION |
||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
For the Yr Ended |
||||||
December 31, |
||||||
(in 1000’s of Canadian {dollars}) |
2023 |
2022 |
||||
(Audited) |
||||||
Internet influx (outflow) of money associated |
||||||
to the next actions |
||||||
Working |
||||||
Internet earnings for the interval |
$ 186,306 |
$ 265,449 |
||||
Gadgets not affecting money: |
||||||
Fairness earnings in IOC |
(84,684) |
(154,103) |
||||
Present earnings taxes |
47,524 |
54,998 |
||||
Deferred earnings taxes |
3,368 |
10,859 |
||||
Amortization of royalty and fee pursuits |
6,017 |
6,423 |
||||
Frequent share dividends from IOC |
50,447 |
69,122 |
||||
Change in quantities receivable |
(11,114) |
6,923 |
||||
Change in accounts payable |
2,256 |
(1,500) |
||||
Earnings taxes paid |
(47,632) |
(73,980) |
||||
Money move from working actions |
152,488 |
184,191 |
||||
Financing |
||||||
Dividends paid to shareholders |
(179,200) |
(227,200) |
||||
Money move utilized in financing actions |
(179,200) |
(227,200) |
||||
Lower in money, throughout the yr |
(26,712) |
(43,009) |
||||
Money, starting of yr |
39,904 |
82,913 |
||||
Money, finish of yr |
$ 13,192 |
$ 39,904 |
LABRADOR IRON ORE ROYALTY CORPORATION |
|||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|||||
Accrued |
|||||
different |
|||||
Frequent |
Share |
Retained |
complete |
||
(in 1000’s of Canadian {dollars} besides share quantities) |
shares |
capital |
earnings |
loss |
Whole |
(Audited) |
|||||
Steadiness as at December 31, 2021 |
64,000,000 |
$ 317,708 |
$ 257,772 |
$ (11,420) |
$ 564,060 |
Internet earnings for the interval |
– |
– |
265,449 |
– |
265,449 |
Dividends declared to shareholders |
– |
– |
(198,400) |
– |
(198,400) |
Share of different complete earnings from funding in IOC (web of taxes) |
– |
– |
– |
6,350 |
6,350 |
Steadiness as at December 31, 2022 |
64,000,000 |
$ 317,708 |
$ 324,821 |
$ (5,070) |
$ 637,459 |
Steadiness as at December 31, 2022 |
64,000,000 |
$ 317,708 |
$ 324,821 |
$ (5,070) |
$ 637,459 |
Internet earnings for the interval |
– |
– |
186,306 |
– |
186,306 |
Dividends declared to shareholders |
– |
– |
(163,200) |
– |
(163,200) |
Share of different complete loss from funding in IOC (web of taxes) |
– |
– |
– |
(1,233) |
(1,233) |
Steadiness as at December 31, 2023 |
64,000,000 |
$ 317,708 |
$ 347,927 |
$ (6,303) |
$ 659,332 |
The entire consolidated monetary statements for the yr ended December 31, 2023 , together with the notes thereto, are posted on http://www.sedarplus.ca and labradorironore.com .
SOURCE Labrador Iron Ore Royalty Company
View unique content material: http://www.newswire.ca/en/releases/archive/March2024/12/c0597.html