The Administrators of Labrador Iron Ore Royalty Company (“LIORC” or the “Company”) current the Annual Report for the yr ended December 31, 2023 .
86 Years in Labrador West
Labrador Iron Ore Royalty Company has been concerned in Labrador West for 86 years. Underneath a Statutory Settlement with Newfoundland made in 1938, a predecessor firm, Labrador Mining and Exploration Restricted (“LM&E”), was granted in depth exploration and mining rights in Labrador West. LM&E discovered the iron ore our bodies that now represent the mine operated by Iron Ore Firm of Canada . LM&E obtained grants of leases and licences beneath the Statutory Settlement. It additionally obtained a grant of floor rights to ascertain the city web site that grew to become Labrador Metropolis . LM&E sublets the leases to IOC and IOC, with main metal firms as unique shareholders, constructed the infrastructure, mine, railway and port. Underneath the sublease, LIORC receives a 7% gross overriding royalty on iron ore merchandise produced and offered by IOC.
Monetary Efficiency
In 2023, LIORC’s monetary outcomes have been negatively impacted by decrease iron ore costs and decrease pellet premiums, in addition to a much less advantageous product combine (decrease volumes of pellet gross sales and better volumes of focus on the market (“CFS”) gross sales). Internet revenue per share for the yr ended December 31, 2023 was $2.91 per share, which was a 30% lower over 2022. The money stream from operations per share for 2023 was $2.38 per share, which was 17% decrease than in 2022 attributable to decrease royalty revenues and decreased dividends from IOC. IOC dividends decreased because of decrease earnings at IOC and a call by IOC to pay decrease shareholder dividends in an effort to retain the next money stability due partially to expectations of upper capital expenditure wants going ahead. In 2023, IOC paid dividends to its shareholders totalling US$250 million and had a year-end web working capital stability of US$345.8 million , in comparison with dividends of US$345 million and a year-end web working capital stability of US$274.7 million in 2022.
In December 2023 metal manufacturing in China , which had seen 1.5% development year-to-date, dropped 15% relative to December 2022 . In consequence, world metal manufacturing ended the yr flat relative to 2022, and 5% decrease than 2021, when the market skilled document costs for iron ore. On the availability aspect, three producers, Rio Tinto, BHP and Vale, account for over half the world’s quantity of seaborne iron ore. The mixed manufacturing of iron ore in calendar 2023 by these producers was 907 million tonnes, a rise of two.4% over calendar 2022.
IOC sells CFS primarily based on the the Platts index for 65% Fe, CFR China (the “65% Fe index”). All references to tonnes and per tonne costs on this report check with moist metric tonnes, apart from references to Platts quoted pricing, which check with dry metric tonnes. Traditionally, IOC’s moist ore incorporates roughly 3% much less ore per equal quantity than dry ore. In 2023, the typical worth for the 65% Fe index was US$132 per tonne, a lower of 5% yr over yr. The 65% Fe index continued to be fairly risky all year long, beginning the yr at US$131 per tonne and buying and selling as little as US$110 per tonne in Could, earlier than ending the yr at US$151 per tonne.
Along with the discount in iron ore costs, pellet premiums dropped as metal producers, confronted with tightening revenue margins, substituted prime quality pellets with cheaper, decrease high quality iron feed.
The month-to-month Atlantic Blast Furnace 65% Fe pellet premium index as quoted by Platts (the “pellet premium”) averaged US$45 per tonne in 2023, a lower of 38% from 2022.
Rio Tinto disclosed that IOC achieved a median realised worth for pellets, FOB Sept-Îles of roughly US$155 per tonne, a lower of 18% yr over yr. Primarily based on gross sales as reported for the LIORC Royalty, the general common worth realized by IOC for CFS and pellets, FOB Sept-Îles was roughly US$130 per tonne in 2023, a lower of 15% yr over yr. The lower within the common realized worth FOB Sept-Îles in 2023 was a results of decrease CFS and pellet costs.
Iron Ore Firm of Canada Operations
Operations
Complete focus manufacturing in 2023 was 17.7 million tonnes. This was 7% decrease than 2022. Whereas focus manufacturing was 5% larger within the fourth quarter of 2023 in comparison with the fourth quarter of 2022, this was not sufficient to offset the decrease focus manufacturing within the third quarter attributable to surprising gear failures with the thickener rake drive and the overland supply system conveyor belt and the decrease focus manufacturing within the second quarter because of the impression of the forest fires.
The IOC saleable manufacturing (CFS plus pellets) of 16.5 million tonnes in 2023 was 6% decrease than 2022 and was 8% decrease than the low finish of the vary of Rio Tinto’s unique annual steerage of 17.9 to 19.6 million tonnes, attributable to prolonged plant downtime within the second and third quarters because of the gear failures and forest fires referred to above. Saleable manufacturing within the fourth quarter of 4.6 million tonnes was 7% larger than the fourth quarter of 2022. In 2023, CFS manufacturing of 8.2 million tonnes was 3% larger than 2022, primarily attributable to much less focus being diverted to make pellets. Pellet manufacturing in 2023 of 8.3 million tonnes was 14% decrease than 2022, partly because of lack of feed, in addition to a rise within the period of the induration machine 3 rebuild.
Regardless of the forest fires that restricted rail service within the second quarter of 2023, third occasion iron ore haulage by the Québec North Shore and Labrador Railway Firm, Inc. (“QNS&L”) of 17.7 million tonnes in 2023 was 21% larger than in 2022 and 38% larger than in 2021, predominantly attributable to elevated shipments of iron ore from Champion Iron Restricted.
Gross sales as Reported for the LIORC Royalty
Complete iron ore gross sales tonnage by IOC (CFS plus pellets) of 16.3 million tonnes in 2023 was 1% decrease than the entire gross sales tonnage in 2022, predominantly attributable to stock availability in each 2023 and 2022.
Capital Expenditures
Capital expenditures for IOC have been US$362 million in 2023, or 2% decrease than 2022. Capital expenditures in 2023 have been 11% decrease than the US$407 million that IOC had initially forecasted, primarily because of the choice by IOC to defer sure capital initiatives, together with the rebuild of shovel 101 on the mine and culvert replacements alongside the QNS&L line, and delays within the growth of the mine wi-fi community, the execution of the Mill 11 high-quality circuit redesign venture to extend restoration yield, and the alternative of current heavy gasoline oil steam capability with an electrical boiler to cut back carbon emissions.
Outlook
Rio Tinto’s 2024 steerage for IOC’s saleable manufacturing tonnage (CFS plus pellets) is 16.7 million to 19.6 million tonnes. This compares to 16.5 million tonnes of saleable manufacturing in 2023.
Regardless of ongoing decrease pellet premiums, it’s anticipated that IOC will proceed to give attention to maximizing pellet manufacturing in 2023.
The capital expenditures for 2024 at IOC are forecasted by IOC to be roughly US$431 million . The 2024 forecast contains roughly US$80 million of development and growth initiatives. Important growth capital expenditure initiatives embrace the redesign of Mill 11 Wonderful Circuit and the alternative of current heavy gasoline oil steam capability with an electrical boiler, which initiatives have been beforehand scheduled for 2023 however delayed. Important sustaining capital expenditure initiatives embrace the observe alternative program at QNS&L to make sure the protected and environment friendly operation of the elevated rail site visitors.
In September, IOC introduced a significant donation of $4 million over two years to the Cégep de Sept-Îles in Quebec, Canada for the development of its new pavilion for coaching, analysis and innovation within the railway, industrial upkeep and power intelligence industries. The brand new partnership will strengthen Sept-Îles’ place as a centre of excellence for specialised coaching in railway operations and supply native Indigenous communities with further coaching and employment alternatives.
IOC’s operator, Rio Tinto, continues to be dedicated to reaching web zero emissions by 2050 and is concentrating on a 15% discount in Scope 1 & 2 emissions by 2025 and a 50% discount by 2030 (1) (from a 2018 fairness baseline). Roughly 70% of IOC’s present complete greenhouse gasoline (“GHG”) emissions come from pelletizing. In 2023, IOC started its pilot venture to check using 4 new plasma torches within the pellet plant, which may doubtlessly change using bunker ‘C’ gasoline oil within the induration course of. Extra instantly, IOC has initiated a venture (anticipated to be accomplished within the first half of 2025) to put in an electrical boiler to displace emissions from the utilization of the heavy gasoline oil boilers, in addition to instrumentation and fuel-efficient burners to additional cut back heavy gasoline oil consumption within the induration course of. By way of the Low Carbon Financial system Fund, the Authorities of Canada has awarded $18.1 million (or roughly 25% of the anticipated complete price of the venture) to IOC to assist the venture, which is anticipated to eradicate roughly 9% of IOC’s GHG emissions, or a cumulative discount of about 2.2 million tonnes of GHG emissions over the lifetime of the venture.
Rio Tinto’s strategy to addressing Scope 3 emissions is to have interaction with its clients on local weather change and work with them to develop the applied sciences to decarbonize. Metal manufacturing at the moment accounts for about 9% of GHG emissions. Methods to cut back metal manufacturing GHG emissions embrace optimizing using conventional blast furnaces by means of using higher-grade iron ore (reminiscent of that produced by IOC), and extra importantly processing high-grade direct discount iron ore pellets (reminiscent of these produced by IOC) to be used as direct feed in electrical arc furnaces. In regard to this second course of, Rio Tinto has acknowledged that it’s learning the feasibility of constructing a hydrogen-based scorching briquetted iron plant at IOC. The proposed plant would have entry to high-grade Direct Discount pellets from IOC, and renewable electrical energy, with the prospect of manufacturing inexperienced hydrogen.
Regardless of ongoing considerations relating to the worldwide financial system and the property sector in China particularly, the outlook for metal demand and for iron ore costs stays fairly strong. At present, the World Metal Affiliation is forecasting a 1.9% enhance in world metal manufacturing for 2024. So far in 2024 (January and February), the typical worth of the 65% Fe index has been US$142 per tonne, up from a median of US$132 per tonne in 2023. Nevertheless, the demand for pellets has remained weaker and to this point in 2024 (January and February) the typical pellet premium has averaged US$40 per tonne in comparison with an annual common of US$45 per tonne in 2023 and an annual common of US$72 per tonne in 2022.
I wish to take this chance to thank our Shareholders for his or her curiosity and assist and my fellow Administrators for his or her steerage.
(1) Supply: Rio Tinto Local weather Change Report 2023. |
Respectfully submitted on behalf of the Administrators of the Company,
John F. Tuer
President and Chief Govt Officer
March 12, 2024
Company Construction
LIORC is a Canadian company shaped to provide impact to the conversion of the Labrador Iron Ore Royalty Revenue Fund (the “Fund”) into a company beneath a plan of association accomplished on July 1, 2010 . LIORC can be the successor by amalgamation of a predecessor of LIORC with Labrador Mining Firm Restricted, previously a wholly-owned subsidiary of the Fund, that occurred pursuant to the plan of association.
LIORC, straight and thru its wholly-owned subsidiary Hollinger-Hanna, holds a 15.10% fairness curiosity in IOC and receives a 7% gross overriding royalty on all iron ore product produced, offered and shipped by IOC and a 10 cent per tonne fee on all iron ore merchandise produced and offered by IOC. Usually, LIORC pays money dividends from the free money stream generated from IOC to the utmost extent attainable, topic to the upkeep of applicable ranges of working capital. Quarterly dividends are payable to all shareholders of document on the final enterprise day of every calendar quarter and are paid on or after the twenty sixth day of the next month.
Seven Administrators are chargeable for the governance of the Company and in addition function administrators of Hollinger-Hanna. The Administrators, along with managing the affairs of the Company and Hollinger-Hanna, oversee the Company’s pursuits in IOC. The Audit and Governance and Human Sources Committees are composed of 4 impartial Administrators.
Taxation
The Company is a taxable company. Dividend revenue obtained from IOC and Hollinger-Hanna is obtained tax free whereas royalty revenue is topic to revenue tax and Newfoundland and Labrador royalty tax. Bills of the Company embrace administrative bills. Hollinger-Hanna is a taxable company.
Revenue Taxes
Dividends to a shareholder which might be paid inside a selected yr are to be included within the calculation of the shareholder’s taxable revenue for that yr. All dividends paid in 2023 have been “eligible dividends” beneath the Revenue Tax Act.
Evaluate of Operations
Iron Ore Firm of Canada
The revenue of the Company is fully depending on IOC as the one belongings of the Company and its subsidiary are associated to IOC and its operations. IOC is one in every of Canada’s largest iron ore producers, working a mine, concentrator and pellet plant at Labrador Metropolis, Newfoundland and Labrador , and is among the many high 5 producers of seaborne iron ore pellets on the planet. It has been producing and
processing iron ore focus and pellets since 1954. IOC is strategically located to serve markets all through the world from its year-round port amenities at Sept-Îles, Québec.
IOC has ore reserves enough for 21 years at present manufacturing charges with further assets of a better magnitude. It at the moment has the nominal capability to extract round 55 million tonnes of crude ore yearly. The crude ore is processed into iron ore focus after which both offered or transformed into many alternative qualities of iron ore pellets to satisfy its clients’ wants. The iron ore focus and pellets are transported to IOC’s port amenities at Sept-Îles, Québec through its wholly-owned QNS&L, a 418 kilometer rail line which hyperlinks the mine and the port. From there, the merchandise are shipped to markets all through North America , Europe , the Center East and the Asia-Pacific area.
IOC’s 2023 gross sales tonnages totaled 16.3 million tonnes, comprised of 8.4 million tonnes of iron ore pellets and seven.9 million tonnes of iron ore focus. Saleable manufacturing in 2023 was 8.3 million tonnes of pellets and eight.2 million tonnes of CFS. IOC generated ore gross sales revenues (excluding third occasion ore gross sales) of $2,830 million in 2023 (2022 – $3,184 million ).
Chosen IOC Monetary Data
2023 |
2022 |
2021 |
2020 |
2019 |
|||
($ in thousands and thousands) |
|||||||
Working Revenues (1) |
3,122 |
3,426 |
4,147 |
3,099 |
2,719 |
||
Money Circulation from Working Actions |
788 |
1,021 |
1,955 |
837 |
1,302 |
||
Internet Revenue |
568 |
1,028 |
1,551 |
842 |
749 |
||
Capital Expenditures (2) |
494 |
460 |
498 |
288 |
294 |
(1) |
2023, 2022 and 2021 Ore gross sales income is offered on a web foundation (web of associated freight prices) to align with IFRS monetary statements presentation. |
(2) |
Reported on an incurred foundation. |
IOC Royalty
The Company holds sure leases and licenses overlaying roughly 18,200 hectares of land close to Labrador Metropolis . IOC has subleased sure parts of those lands from which it at the moment mines iron ore. In return, IOC pays the Company a 7% gross overriding royalty on all gross sales of iron ore merchandise produced from these lands. A 20% tax on the royalty is payable to the Authorities of Newfoundland and Labrador . For the 5 years previous to 2023, the typical royalty web of the 20% tax had been $162.1 million per yr and in 2023 the online royalty was $158.8 million (2022 – $184.6 million ).
As a result of the royalty is “off-the-top”, it’s not depending on the profitability of IOC. Nevertheless, it’s affected by modifications in gross sales volumes, iron ore costs and, as a result of iron ore costs are denominated in US {dollars}, the US – Canadian greenback alternate price.
IOC Fairness
Along with the royalty curiosity, the Company straight and thru its wholly owned subsidiary, Hollinger-Hanna, owns a 15.10% fairness curiosity in IOC. The opposite shareholders of IOC are Rio Tinto Restricted with 58.72% and Mitsubishi Company with 26.18%.
IOC Commissions
Hollinger-Hanna has the correct to obtain a cost of 10 cents per tonne on the merchandise produced and offered by IOC. Pursuant to an settlement, IOC is obligated to make the cost to Hollinger-Hanna so lengthy
as Hollinger-Hanna is in existence and solvent. In 2023, Hollinger-Hanna obtained a complete of $1.6 million in commissions from IOC (2022 – $1.6 million ).
Quarterly Dividends
Dividends of $2.55 per share have been declared in 2023 (2022 – dividends of $3.10 per share). These dividends have been allotted as follows:
Interval |
Report |
Cost |
Dividend Revenue |
Complete Dividend |
Ended |
Date |
Date |
per Share |
($ Million) |
Mar. 31, 2023 |
Mar. 31, 2023 |
Apr. 26, 2023 |
$0.50 |
$32.0 |
Jun. 30, 2023 |
Jun. 30, 2023 |
Jul. 26, 2023 |
0.65 |
41.6 |
Sep. 30, 2023 |
Sep. 29, 2023 |
Oct. 26, 2023 |
0.95 |
60.8 |
Dec. 31, 2023 |
Dec. 29, 2023 |
Jan. 26, 2024 |
0.45 |
28.8 |
Dividend to Shareholders – 2023 |
$2.55 |
$163.2 |
||
Mar. 31, 2022 |
Mar. 31, 2022 |
Apr. 26, 2022 |
$0.50 |
$32.0 |
Jun. 30, 2022 |
Jun. 30, 2022 |
Jul. 26, 2022 |
0.90 |
57.6 |
Sep. 30, 2022 |
Sep. 29, 2022 |
Oct. 26, 2022 |
1.00 |
64.0 |
Dec. 31, 2022 |
Dec. 30, 2022 |
Jan. 26, 2023 |
0.70 |
44.8 |
Dividend to Shareholders – 2022 |
$3.10 |
$198.4 |
The quarterly dividends are payable to all shareholders of document on the final enterprise day of every calendar quarter and are paid on or after the twenty sixth day of the next month.
Administration’s Dialogue and Evaluation
The next is a dialogue of the consolidated monetary situation and outcomes of operations of the Company for the years ended December 31, 2023 and 2022. This dialogue must be learn along with the consolidated monetary statements of the Company and notes thereto for the years ended December 31, 2023 and 2022 that are ready in accordance with Worldwide Monetary Reporting Requirements (“IFRS”) as issued by the Worldwide Accounting Requirements Board (“IASB”) and all quantities are proven in Canadian {dollars} until in any other case indicated.
Overview of the Enterprise
The Company is a Canadian company ensuing from the conversion of the Fund into a company beneath a plan of association accomplished on July 1, 2010 . LIORC can be the successor by amalgamation of a predecessor of LIORC with Labrador Mining Firm Restricted, previously a wholly-owned subsidiary of the Fund, that occurred pursuant to the plan of association.
The Company is economically depending on the operations of IOC. IOC’s earnings and money flows are affected by the amount and mixture of iron ore merchandise produced and offered, prices of manufacturing and the costs obtained. Iron ore demand and costs fluctuate and are affected by quite a few elements which embrace demand for metal and metal merchandise, the relative alternate price of the US greenback, world and regional demand and manufacturing, political and financial situations and manufacturing prices in main producing areas.
Monetary Highlights
Three Months Ended |
Twelve Months Ended |
||||
December 31, |
December 31, |
||||
2023 |
2022 |
2023 |
2022 |
||
(in thousands and thousands besides per share data) |
|||||
Income |
$ 54.9 |
$ 48.3 |
$ 201.3 |
$ 232.9 |
|
Fairness earnings from IOC |
$ 26.2 |
$ 19.7 |
$ 84.7 |
$ 154.1 |
|
Internet revenue |
$ 51.4 |
$ 44.6 |
$ 186.3 |
$ 265.4 |
|
Internet revenue per share |
$ 0.80 |
$ 0.70 |
$ 2.91 |
$ 4.15 |
|
Dividend from IOC |
– |
$ 15.4 |
$ 50.4 |
$ 69.1 |
|
Money stream from operations |
$ 26.4 |
$ 60.5 |
$ 152.5 |
$ 184.2 |
|
Money stream from operations per share (1) |
$ 0.41 |
$ 0.95 |
$ 2.38 |
$ 2.88 |
|
Adjusted money stream (1) |
$ 30.2 |
$ 41.9 |
$ 161.5 |
$ 197.8 |
|
Adjusted money stream per share (1) |
$ 0.47 |
$ 0.65 |
$ 2.52 |
$ 3.09 |
|
Dividends declared per share |
$ 0.45 |
$ 0.70 |
$ 2.55 |
$ 3.10 |
(1) It is a non-IFRS monetary measure and doesn’t have an ordinary that means beneath IFRS. |
|||||
Please check with Standardized Money Circulation and Adjusted Money Circulation part within the MD&A. |
The decrease income, web revenue and fairness earnings achieved in 2023 as in comparison with 2022 have been primarily attributable to decrease iron ore costs and decrease pellet premiums, in addition to a much less advantageous product combine (decrease volumes of pellet gross sales and better volumes of CFS gross sales). Iron ore costs and pellet premiums have been decrease because of flat demand for metal and low margins inflicting metal producers to favour cheaper, low high quality iron ore over prime quality iron ore merchandise. Complete gross sales tonnage (pellets and CFS) at IOC have been 1% decrease in 2023 than 2022, predominantly attributable to operational points (thickener, overland conveyor, rebuild of induration machine #3, and forest fires, as referenced above) resulting in stock availability points.
Fourth quarter 2023 gross sales tonnage (pellets and CFS) was larger year-over-year by 9% attributable to larger saleable manufacturing and improved stock availability. Royalty income was $54.1 million for the quarter as in comparison with $47.6 million for a similar interval in 2022. Fourth quarter 2023 money stream from operations was $26.4 million or $0.41 per share in comparison with fourth quarter 2022 money stream from operations of $60.5 million or $0.95 per share. LIORC obtained no IOC dividend within the fourth quarter of 2023 (2022 – $15.4 million or $0.24 per share). Fairness earnings from IOC amounted to $26.2 million or $0.41 per share within the fourth quarter of 2023 in comparison with $19.7 million or $0.31 per share for a similar interval in 2022.
Working Highlights
IOC Operations |
2023 |
2022 |
2023 |
2022 |
|
(in thousands and thousands of tonnes) |
|||||
Gross sales (1) |
|||||
Pellets |
2.29 |
1.94 |
8.37 |
9.17 |
|
Focus on the market (“CFS”) (2) |
2.04 |
2.02 |
7.92 |
7.21 |
|
Complete (3) |
4.33 |
3.96 |
16.29 |
16.38 |
|
Manufacturing |
|||||
Focus produced |
5.01 |
4.76 |
17.73 |
19.09 |
|
Saleable manufacturing |
|||||
Pellets |
2.39 |
2.29 |
8.31 |
9.61 |
|
CFS |
2.21 |
2.02 |
8.17 |
7.95 |
|
Complete (3) |
4.60 |
4.31 |
16.48 |
17.56 |
|
Common index costs per tonne (US$) |
|||||
65% Fe index (4) |
$ 139 |
$ 111 |
$ 132 |
$ 139 |
|
62% Fe index (5) |
$ 128 |
$ 99 |
$ 120 |
$ 120 |
|
Pellet premium (6) |
$ 37 |
$ 61 |
$ 45 |
$ 72 |
(1) For calculating the royalty to LIORC. |
||
(2) Excludes third occasion ore gross sales. |
||
(3) Totals might not add up attributable to rounding. |
||
(4) The Platts index for 65% Fe, CFR China. |
||
(5) The Platts index for 62% Fe, CFR China. |
||
(6) The Platts Atlantic Blast Furnace 65% Fe pellet premium index. |
IOC’s complete focus manufacturing in 2023 of 17.7 million tonnes, was 7% decrease than 2022. Whereas focus manufacturing was 5% larger within the fourth quarter of 2023 in comparison with the fourth quarter of 2022, this was not sufficient to offset the decrease focus manufacturing within the third quarter attributable to surprising gear failures with the thickener rake drive and the overland supply system conveyor belt and the decrease focus manufacturing within the second quarter because of the impression of the forest fires. IOC’s complete saleable manufacturing (CFS plus pellets) of 16.5 million tonnes in 2023 was 6% decrease than 2022, attributable to prolonged plant downtime within the second and third quarters because of the gear failures and forest fires referred to above. In 2023, CFS manufacturing of 8.2 million tonnes was 3% larger than 2022, primarily attributable to much less focus being diverted to make pellets. Pellet manufacturing in 2023 of 8.3 million tonnes was 14% decrease than 2022, partly because of lack of feed, in addition to a rise within the period of the induration machine 3 rebuild.
IOC sells CFS primarily based on the 65% Fe index. In 2023, the typical worth for the 65% Fe index was US$132 per tonne, a lower of 5% yr over yr, primarily attributable to a rise in iron ore provide not being met by a rise in world metal manufacturing. Along with the discount in iron ore costs, pellet premiums dropped as metal producers, confronted with tightening revenue margins, substituted prime quality pellets with cheaper, decrease high quality iron feed. The month-to-month pellet premium averaged US$45 per tonne in 2023, a lower of 38% from 2022. Primarily based on gross sales as reported for the LIORC Royalty, the general common worth realized by IOC for CFS and pellets, FOB Sept-Îles was roughly US$130 per tonne in 2023, a lower of 15% yr over yr. The lower within the common realized worth FOB Sept-Îles in 2023 was a results of decrease CFS and pellet costs.
Capital expenditures for IOC have been US$362 million in 2023, or 2% decrease than 2022. Capital expenditures in 2023 have been 11% decrease than the US$407 million that IOC had initially forecasted, primarily because of the choice by IOC to defer sure capital initiatives, together with the rebuild of shovel 101 on the mine, and culvert replacements alongside the QNS&L line, and delays within the growth of the mine wi-fi community, the execution of the Mill 11 high-quality circuit redesign venture to extend restoration yield, and the alternative of current heavy gasoline oil steam capability with an electrical boiler to cut back carbon emissions.
Liquidity and Capital Sources
The Company had $13.2 million (2022 – $39.9 million ) in money as at December 31, 2023 with complete present belongings of $67.5 million (2022 – $83.0 million ). The Company had working capital of $27.2 million (2022 – $29.0 million ). The Company’s working money stream was $152.5 million (2022 – $184.2 million ) and dividends paid through the yr have been $179.2 million , leading to money balances lowering by $26.7 million throughout 2023.
Money balances encompass deposits in Canadian {dollars} and US {dollars} with a Canadian chartered financial institution. Accounts receivable primarily encompass royalty funds from IOC. Royalty funds are obtained in U.S. {dollars} and transformed to Canadian {dollars} on receipt, normally 25 days after the quarter finish. The Company doesn’t usually try and hedge this short-term overseas foreign money publicity.
Working money stream of the Company is sourced fully from IOC by means of the Company’s 7% royalty, 10 cents fee per tonne and dividends from its 15.10% fairness curiosity in IOC. The Company usually pays money dividends from the free money stream generated from IOC to the utmost extent attainable, topic to the upkeep of applicable ranges of working capital.
The Company has a $30 million revolving credit score facility with a time period ending September 18, 2026 with provision for annual one-year extensions. No quantity is at the moment drawn beneath this facility (2022—nil) leaving $30 million obtainable to supply for any capital required by IOC or necessities of the Company.
Chosen Consolidated Monetary I nformation
The next desk units out monetary knowledge from a Shareholder’s perspective for the three years ended December 31, 2023 , 2022 and 2021.
Years Ended December 31 |
|||
Description |
2023 |
2022 |
2021 |
(in thousands and thousands besides per share data) |
|||
Income |
$201.3 |
$232.9 |
$279.7 |
Internet Revenue |
$186.3 |
$265.4 |
$379.8 |
Internet Revenue per Share |
$2.91 |
$4.15 |
$5.93 |
Money Circulation from Operations |
$152.5 (1) |
$184.2 (2) |
$402.4 (3) |
Money Circulation from Operations per Share |
$2.38 (1) |
$2.88 (2) |
$6.29 (3) |
Complete Belongings |
$837.0 |
$825.8 |
$789.3 |
Dividends Declared per Share |
$2.55 |
$3.10 |
$6.00 |
Variety of Widespread Shares excellent |
64.0 |
64.0 |
64.0 |
(1) Contains IOC dividends totaling $50.4 million or $0.79 per Share. |
(2) Contains IOC dividends totaling $69.1 million or $1.08 per Share. |
(3) Contains IOC dividends totaling $227.8 million or $3.56 per Share. |
The next desk units out quarterly income, web revenue, money stream and dividend knowledge for 2023 and 2022. Attributable to seasonal climate patterns the primary and fourth quarters usually have decrease manufacturing and gross sales. Royalty revenues and fairness earnings in IOC observe iron ore spot costs, which might be very risky. Dividends, included in money stream, are declared and paid by IOC irregularly in keeping with the supply of money.
Income |
Internet |
Internet |
Money Circulation |
Money Circulation |
Adjusted |
Dividends |
|
(in thousands and thousands besides per share data) |
|||||||
2023 |
|||||||
First Quarter |
$47.2 |
$43.6 |
$0.68 |
$19.5 |
$0.30 |
$0.41 |
$0.50 |
Second Quarter |
$51.5 |
$41.9 |
$0.65 |
$40.9 (2) |
$0.64 (2) |
$0.75 (2) |
$0.65 |
Third Quarter |
$47.7 |
$49.4 |
$0.77 |
$65.7 (3) |
$1.03 (3) |
$0.89 (3) |
$0.95 |
Fourth Quarter |
$54.9 |
$51.4 |
$0.80 |
$26.4 |
$0.41 |
$0.47 |
$0.45 |
2022 |
|||||||
First Quarter |
$54.2 |
$63.2 |
$0.99 |
$4.1 |
$0.06 |
$0.47 |
$0.50 |
Second Quarter |
$66.3 |
$78.4 |
$1.22 |
$41.1 (4) |
$0.64 (4) |
$0.88 (4) |
$0.90 |
Third Quarter |
$64.1 |
$79.2 |
$1.24 |
$78.5 (5) |
$1.23 (5) |
$1.09 (5) |
$1.00 |
Fourth Quarter |
$48.3 |
$44.6 |
$0.70 |
$60.5 (6) |
$0.95 (6) |
$0.65 (6) |
$0.70 |
(1) |
“Adjusted money stream” (see beneath). |
(2) |
Contains $19.9 million IOC dividend. |
(3) |
Contains $30.5 million IOC dividend. |
(4) |
Contains $19.6 million IOC dividend. |
(5) |
Contains $34.2 million IOC dividend. |
(6) |
Contains $15.4 million IOC dividend. |
Standardized Money Circulation and Adjusted Money Circulation
For the Company, standardized money stream is identical as money stream from working actions as recorded within the Company’s money stream statements because the Company doesn’t incur capital expenditures or have any restrictions on dividends. Standardized money stream per share was $2.38 for 2023 (2022 – $2.88 ).
The Company additionally studies “Adjusted money stream” which is outlined as money stream from working actions after changes for modifications in quantities receivable, accounts payable and revenue taxes recoverable and payable. It isn’t a acknowledged measure beneath IFRS. The Administrators imagine that adjusted money stream is a helpful analytical measure because it higher displays money obtainable for distributions to Shareholders.
The next reconciles standardized money stream from working actions to adjusted money stream.
2023 |
2022 |
|||
(in million aside from per share data) |
||||
Money stream from working actions |
$152.5 |
$184.2 |
||
Adjustments in quantities receivable, accounts payable and revenue taxes recoverable |
9.0 |
13.6 |
||
Adjusted money stream |
$161.5 |
$197.8 |
||
Adjusted money stream per share |
$2.52 |
$3.09 |
Disclosure Controls and Inner Management over Monetary Reporting
The President and CEO and the CFO are chargeable for establishing and sustaining disclosure controls and procedures and inside management over monetary reporting for the Company. Two administrators function administrators of IOC and IOC supplies month-to-month studies on its operations to them. The Company additionally depends on monetary data supplied by IOC, together with its audited monetary statements, and different materials data supplied to the President and CEO and the CFO by officers of IOC. IOC is a personal company, and its monetary statements will not be publicly obtainable.
The Administrators are knowledgeable of all materials data referring to the Company and its subsidiary by the officers of the Company on a well timed foundation and approve all core disclosure paperwork together with the Administration Data Round, the annual and interim monetary statements and associated Administration’s Dialogue and Analyses, the Annual Data Kind, any prospectuses and all press releases associated to the disclosure of quarterly and annual monetary statements and the declaration of dividends. An analysis of the design and working effectiveness of the Company’s disclosure controls and procedures was carried out beneath the supervision of the President and CEO and CFO. Primarily based on their analysis, they concluded that the Company’s disclosure controls and procedures have been efficient in making certain that every one materials data referring to the Company was gathered and communicated for the yr ended December 31, 2023 .
The President and CEO and the CFO have designed inside management over monetary reporting to supply cheap assurance relating to the reliability of monetary reporting and the preparation of monetary statements for exterior functions in accordance with IFRS. An analysis of the design and working effectiveness of the Company’s inside management over monetary reporting was carried out beneath the supervision of the President and CEO and CFO. Primarily based on their analysis, they concluded that the Company’s inside management over monetary reporting was efficient and that there have been no materials weaknesses therein for the yr ended December 31 , 2023.
The preparation of monetary statements requires the Company’s administration to make estimates and assumptions that have an effect on the reported quantities of the belongings, liabilities, income and bills reported every interval. Every of those estimates varies with respect to the extent of judgment concerned and the potential impression on the Company’s reported monetary outcomes. Estimates are deemed vital when the Company’s monetary situation, change in monetary situation or outcomes of operations can be materially impacted by a unique estimate or a change in estimate from interval to interval. By their nature, these estimates are topic to measurement uncertainty, and modifications in these estimates might have an effect on the consolidated monetary statements of future intervals.
No materials change within the Company’s inside management over monetary reporting occurred through the yr ended December 31, 2023 .
Ahead-Trying Statements
This report might include “forward-looking” statements that contain dangers, uncertainties and different elements that will trigger the precise outcomes, efficiency or achievements to be materially totally different from any future outcomes, efficiency or achievements expressed or implied by such forward-looking statements. Phrases reminiscent of “might”, “will”, “count on”, “imagine”, “plan”, “intend”, “ought to”, “would”, “anticipate” and different related terminology are meant to determine forward-looking statements. These statements replicate present assumptions and expectations relating to future occasions and working efficiency as of the date of this report. Ahead-looking statements contain important dangers and uncertainties, shouldn’t be learn as ensures of future efficiency or outcomes, and won’t essentially be correct indications of whether or not or not such outcomes will probably be achieved. Quite a few elements may trigger precise outcomes to differ considerably, together with iron ore worth and quantity volatility; the efficiency of IOC; market situations within the metal trade; fluctuations within the worth of the Canadian and U.S. greenback; mining dangers that trigger a disruption in operations and availability of insurance coverage; disruption in IOC’s operations attributable to pure disasters, extreme climate situations and public well being crises, together with the COVID-19 outbreak; failure of data methods or harm from cyber safety assaults; opposed modifications in home and world financial and political situations; modifications in authorities regulation and taxation; nationwide, provincial and worldwide legal guidelines, rules and insurance policies relating to local weather change that additional restrict the emissions of greenhouse gases or enhance the prices of operations for IOC or its clients; modifications affecting IOC’s clients; competitors from different iron ore producers; renewal of mining licenses and leases; relationships with indigenous teams; litigation; and uncertainty within the estimates of reserves and assets. A dialogue of those elements is contained in LIORC’s annual data kind dated March 12, 2024 beneath the heading, “Threat Components”. Though the forward-looking statements contained on this report are primarily based upon what administration of LIORC believes are cheap assumptions, LIORC can not guarantee buyers that precise outcomes will probably be in keeping with these forward-looking statements. These ahead[1]trying statements are made as of the date of this report and LIORC assumes no obligation, besides as required by legislation, to replace any forward-looking statements to replicate new occasions or circumstances. This report must be considered along with LIORC’s different publicly obtainable filings, copies of which might be obtained electronically on SEDAR+ at www.sedarplus.ca .
LABRADOR IRON ORE ROYALTY CORPORATION |
||||
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||
As at |
||||
December 31, |
||||
(in hundreds of Canadian {dollars}) |
2023 |
2022 |
||
(Audited) |
||||
Belongings |
||||
Present Belongings |
||||
Money |
$ 13,192 |
$ 39,904 |
||
Quantities receivable |
53,872 |
42,758 |
||
Revenue taxes recoverable |
465 |
357 |
||
Complete Present Belongings |
67,529 |
83,019 |
||
Non-Present Belongings |
||||
Iron Ore Firm of Canada (“IOC”) |
||||
royalty and fee pursuits |
222,901 |
228,918 |
||
Funding in IOC |
546,614 |
513,828 |
||
Complete Non-Present Belongings |
769,515 |
742,746 |
||
Complete Belongings |
$ 837,044 |
$ 825,765 |
||
Liabilities and Shareholders’ Fairness |
||||
Present Liabilities |
||||
Accounts payable and accrued liabilities |
$ 11,542 |
$ 9,286 |
||
Dividend payable |
28,800 |
44,800 |
||
Complete Present Liabilities |
40,342 |
54,086 |
||
Non-Present Liabilities |
||||
Deferred revenue taxes |
137,370 |
134,220 |
||
Complete Liabilities |
177,712 |
188,306 |
||
Shareholders’ Fairness |
||||
Share capital |
317,708 |
317,708 |
||
Retained earnings |
347,927 |
324,821 |
||
Accrued different complete loss |
(6,303) |
(5,070) |
||
659,332 |
637,459 |
|||
Complete Liabilities and Shareholders’ Fairness |
$ 837,044 |
$ 825,765 |
||
Authorized by the Administrators, |
||||
John F. Tuer |
Patricia M. Volker |
|||
Director |
Director |
LABRADOR IRON ORE ROYALTY CORPORATION |
||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||
For the Yr Ended |
||||
December 31, |
||||
(in hundreds of Canadian {dollars} aside from per share data) |
2023 |
2022 |
||
(Audited) |
||||
Income |
||||
IOC royalties |
$ 198,562 |
$ 230,709 |
||
IOC commissions |
1,604 |
1,613 |
||
Curiosity and different revenue |
1,131 |
539 |
||
201,297 |
232,861 |
|||
Bills |
||||
Newfoundland royalty taxes |
39,712 |
46,142 |
||
Amortization of royalty and fee pursuits |
6,017 |
6,423 |
||
Administrative bills |
3,054 |
3,093 |
||
48,783 |
55,658 |
|||
Revenue earlier than fairness earnings and revenue taxes |
152,514 |
177,203 |
||
Fairness earnings in IOC |
84,684 |
154,103 |
||
Revenue earlier than revenue taxes |
237,198 |
331,306 |
||
Provision for revenue taxes |
||||
Present |
47,524 |
54,998 |
||
Deferred |
3,368 |
10,859 |
||
50,892 |
65,857 |
|||
Internet revenue for the yr |
186,306 |
265,449 |
||
Different complete (loss) revenue |
||||
Share of different complete (loss) revenue of IOC that won’t be |
||||
reclassified subsequently to revenue or loss (web of revenue |
||||
taxes of 2023 – $218; 2022 – $1,121) |
(1,233) |
6,350 |
||
Complete revenue for the yr |
$ 185,073 |
$ 271,799 |
||
Fundamental and diluted revenue per share |
$ 2.91 |
$ 4.15 |
LABRADOR IRON ORE ROYALTY CORPORATION |
||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
For the Yr Ended |
||||||
December 31, |
||||||
(in hundreds of Canadian {dollars}) |
2023 |
2022 |
||||
(Audited) |
||||||
Internet influx (outflow) of money associated |
||||||
to the next actions |
||||||
Working |
||||||
Internet revenue for the interval |
$ 186,306 |
$ 265,449 |
||||
Objects not affecting money: |
||||||
Fairness earnings in IOC |
(84,684) |
(154,103) |
||||
Present revenue taxes |
47,524 |
54,998 |
||||
Deferred revenue taxes |
3,368 |
10,859 |
||||
Amortization of royalty and fee pursuits |
6,017 |
6,423 |
||||
Widespread share dividends from IOC |
50,447 |
69,122 |
||||
Change in quantities receivable |
(11,114) |
6,923 |
||||
Change in accounts payable |
2,256 |
(1,500) |
||||
Revenue taxes paid |
(47,632) |
(73,980) |
||||
Money stream from working actions |
152,488 |
184,191 |
||||
Financing |
||||||
Dividends paid to shareholders |
(179,200) |
(227,200) |
||||
Money stream utilized in financing actions |
(179,200) |
(227,200) |
||||
Lower in money, through the yr |
(26,712) |
(43,009) |
||||
Money, starting of yr |
39,904 |
82,913 |
||||
Money, finish of yr |
$ 13,192 |
$ 39,904 |
LABRADOR IRON ORE ROYALTY CORPORATION |
|||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|||||
Accrued |
|||||
different |
|||||
Widespread |
Share |
Retained |
complete |
||
(in hundreds of Canadian {dollars} besides share quantities) |
shares |
capital |
earnings |
loss |
Complete |
(Audited) |
|||||
Steadiness as at December 31, 2021 |
64,000,000 |
$ 317,708 |
$ 257,772 |
$ (11,420) |
$ 564,060 |
Internet revenue for the interval |
– |
– |
265,449 |
– |
265,449 |
Dividends declared to shareholders |
– |
– |
(198,400) |
– |
(198,400) |
Share of different complete revenue from funding in IOC (web of taxes) |
– |
– |
– |
6,350 |
6,350 |
Steadiness as at December 31, 2022 |
64,000,000 |
$ 317,708 |
$ 324,821 |
$ (5,070) |
$ 637,459 |
Steadiness as at December 31, 2022 |
64,000,000 |
$ 317,708 |
$ 324,821 |
$ (5,070) |
$ 637,459 |
Internet revenue for the interval |
– |
– |
186,306 |
– |
186,306 |
Dividends declared to shareholders |
– |
– |
(163,200) |
– |
(163,200) |
Share of different complete loss from funding in IOC (web of taxes) |
– |
– |
– |
(1,233) |
(1,233) |
Steadiness as at December 31, 2023 |
64,000,000 |
$ 317,708 |
$ 347,927 |
$ (6,303) |
$ 659,332 |
The whole consolidated monetary statements for the yr ended December 31, 2023 , together with the notes thereto, are posted on http://www.sedarplus.ca and labradorironore.com .
SOURCE Labrador Iron Ore Royalty Company
View unique content material: http://www.newswire.ca/en/releases/archive/March2024/12/c0597.html